| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 175 € | - | - | - | - | - | - | 135 606 € | 7569 € | 0 € | 4684 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2854 € | 400 € | 2454 € | - | 0 € | 2454 € |
| 2023 | 153 511 € | - | - | - | - | - | - | 147 955 € | 5556 € | 0 € | 3885 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1639 € | 0 € | 1639 € | - | 0 € | 1639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 342 € | 0 € | 1238 € | 362 € | 31 942 € | 3591 € | 0 € | 15 782 € | 19 373 € | 51 315 € | - | 8787 € | 0 € | 0 € | 42 528 € | 51 315 € | 51 315 € |
| 2023 | 27 385 € | 0 € | 661 € | 327 € | 28 373 € | 3591 € | 0 € | 15 373 € | 18 964 € | 47 337 € | - | 5663 € | 0 € | 0 € | 41 674 € | 47 337 € | 47 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 220 € | 5.2% | 11 340 € | 20 450 € | 70% |
| 2023 | 33 990 € | 0.6% | 10 980 € | 22 990 € | 70% |
| 2022 | 34 180 € | - | 8830 € | 21 820 € | 7 |