| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 873 € | - | - | - | - | - | - | 30 216 € | -6343 € | 9883 € | 949 € | 0 € | 347 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -17 527 € | 75 € | -17 602 € | - | 0 € | -17 602 € |
| 2023 | 47 717 € | - | - | - | - | - | - | 30 130 € | 17 587 € | 9009 € | 800 € | 0 € | 901 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 6874 € | 3582 € | 3292 € | - | 0 € | 3292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 128 € | 0 € | 2385 € | 3496 € | 19 009 € | 0 € | 120 € | 1837 € | 1957 € | 20 966 € | - | 5972 € | 0 € | 0 € | 14 994 € | 20 966 € | 20 966 € |
| 2023 | 28 596 € | 0 € | 4772 € | 3955 € | 37 323 € | 0 € | 136 € | 2325 € | 2461 € | 39 784 € | - | 7188 € | 0 € | 0 € | 32 596 € | 39 784 € | 39 784 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 510 € | 26.9% | 4980 € | 6390 € | 20% |
| 2023 | 22 590 € | 100.4% | 3940 € | 5780 € | 20% |
| 2022 | 11 270 € | - | 2790 € | 4330 € | 2 |