| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 756 113 € | - | - | - | - | - | - | 2 426 171 € | 329 942 € | 156 136 € | 167 192 € | 4404 € | 18 526 € | 0 € | 0 € | 63 € | - | 0 € | - | - | -7445 € | 62 € | -7507 € | - | 0 € | -7507 € |
| 2023 | 2 567 826 € | - | - | - | - | - | - | 2 202 902 € | 364 924 € | 140 247 € | 158 042 € | 3031 € | 3274 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 66 352 € | 52 € | 66 300 € | - | 0 € | 66 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 190 974 € | 0 € | 780 247 € | 481 327 € | 1 452 548 € | 24 724 € | 18 844 € | 27 246 € | 70 814 € | 1 523 362 € | - | 392 634 € | 0 € | 0 € | 1 130 728 € | 1 523 362 € | 1 523 362 € |
| 2023 | 243 540 € | 0 € | 708 428 € | 488 228 € | 1 440 196 € | 25 631 € | 25 495 € | 38 202 € | 89 328 € | 1 529 524 € | - | 391 289 € | 0 € | 0 € | 1 138 235 € | 1 529 524 € | 1 529 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 355 720 € | 18.4% | 64 730 € | 137 290 € | 28+8% |
| 2023 | 300 340 € | 10.1% | 57 020 € | 124 320 € | 26+13% |
| 2022 | 272 790 € | - | 41 850 € | 99 910 € | 23 |