| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 404 € | - | - | - | - | - | - | 7641 € | 9763 € | 9452 € | 1804 € | 0 € | 0 € | 0 € | 0 € | 25 € | - | 101 € | - | - | -1569 € | 15 € | -1584 € | - | 0 € | -1584 € |
| 2024 | 20 639 € | - | - | - | - | - | - | 9441 € | 11 198 € | 9626 € | 2632 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 76 € | - | - | -1136 € | 19 € | -1155 € | - | 0 € | -1155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 600 € | 0 € | 1340 € | 594 € | 2534 € | 0 € | 0 € | 0 € | 0 € | 2534 € | - | 959 € | 0 € | 0 € | 1575 € | 2534 € | 2534 € |
| 2024 | 2468 € | 0 € | 289 € | 1189 € | 3946 € | 0 € | 0 € | 189 € | 189 € | 4135 € | - | 976 € | 0 € | 0 € | 3159 € | 4135 € | 4135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4350 € | 25.3% | 1660 € | 2360 € | 10% |
| 2023 | 5820 € | 22.8% | 1820 € | 2970 € | 10% |
| 2022 | 4740 € | - | 1680 € | 2750 € | 1 |