| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 744 243 € | - | - | - | - | - | - | 648 888 € | 95 355 € | 20 787 € | 44 847 € | 57 283 € | 6738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 266 € | 0 € | 80 266 € | - | 0 € | 80 266 € |
| 2024 | 658 062 € | - | - | - | - | - | - | 573 403 € | 84 659 € | 23 788 € | 46 697 € | 45 463 € | 4848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 789 € | 0 € | 54 789 € | - | 0 € | 54 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 148 484 € | 0 € | 25 034 € | 447 206 € | 620 724 € | 285 € | 6383 € | 208 922 € | 215 590 € | 836 314 € | - | 206 960 € | 0 € | 0 € | 629 354 € | 836 314 € | 836 314 € |
| 2024 | 116 668 € | 0 € | 22 547 € | 384 450 € | 523 665 € | 285 € | 8659 € | 223 131 € | 232 075 € | 755 740 € | - | 206 652 € | 0 € | 0 € | 549 088 € | 755 740 € | 755 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 217 500 € | 4.8% | 37 140 € | 71 120 € | 9+13% |
| 2023 | 207 520 € | 13.2% | 29 510 € | 58 470 € | 8+14% |
| 2022 | 239 160 € | - | 24 070 € | 48 650 € | 7 |