| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 293 € | - | - | - | - | - | - | 2888 € | 30 405 € | 30 007 € | 1552 € | 240 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -951 € | 0 € | -951 € | - | 0 € | -951 € |
| 2023 | 46 835 € | - | - | - | - | - | - | 8920 € | 37 915 € | 38 766 € | 883 € | 1176 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -571 € | 0 € | -571 € | - | 0 € | -571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1693 € | 0 € | 11 969 € | 131 425 € | 145 087 € | 0 € | 0 € | 0 € | 0 € | 145 087 € | - | 122 958 € | 0 € | 0 € | 22 129 € | 145 087 € | 145 087 € |
| 2023 | 1037 € | 0 € | 14 009 € | 117 751 € | 132 797 € | 0 € | 0 € | 0 € | 0 € | 132 797 € | - | 109 717 € | 0 € | 0 € | 23 080 € | 132 797 € | 132 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 890 € | 31.8% | 520 € | 6220 € | 30% |
| 2023 | 15 970 € | 19.5% | 660 € | 7490 € | 30% |
| 2022 | 19 830 € | - | 440 € | 6190 € | 3 |