| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 553 € | - | - | - | - | - | - | 122 257 € | -1704 € | 156 € | 3096 € | 2 € | 3337 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8291 € | 23 € | -8314 € | - | 0 € | -8314 € |
| 2023 | 128 962 € | - | - | - | - | - | - | 128 368 € | 594 € | 147 € | 3412 € | 0 € | 2880 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5845 € | 0 € | -5845 € | - | 0 € | -5845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8741 € | 0 € | 4414 € | 0 € | 13 155 € | 0 € | 0 € | 14 547 € | 14 547 € | 27 702 € | - | 38 318 € | 0 € | 0 € | -10 616 € | 27 702 € | 27 702 € |
| 2023 | 5618 € | 0 € | 10 233 € | 0 € | 15 851 € | 0 € | 0 € | 19 566 € | 19 566 € | 35 417 € | - | 37 719 € | 0 € | 0 € | -2302 € | 35 417 € | 35 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 170 € | 7.5% | 8140 € | 15 890 € | 6+50% |
| 2023 | 34 590 € | 16.2% | 5880 € | 12 510 € | 40% |
| 2022 | 29 760 € | - | 5800 € | 12 450 € | 4 |