| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 465 974 € | - | - | - | - | - | - | 295 051 € | 170 923 € | 175 031 € | 20 575 € | 2641 € | 3373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 415 € | 0 € | -25 415 € | - | 0 € | -25 415 € |
| 2024 | 421 898 € | - | - | - | - | - | - | 232 028 € | 189 870 € | 154 660 € | 22 771 € | 3935 € | 1611 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 763 € | 0 € | 14 763 € | - | 0 € | 14 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 706 € | 0 € | 4593 € | 587 259 € | 603 558 € | 0 € | 0 € | 466 € | 466 € | 604 024 € | - | 157 504 € | 0 € | 0 € | 446 520 € | 604 024 € | 604 024 € |
| 2024 | 3427 € | 0 € | 3661 € | 569 839 € | 576 927 € | 0 € | 0 € | 866 € | 866 € | 577 793 € | - | 105 858 € | 0 € | 0 € | 471 935 € | 577 793 € | 577 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 100 € | 4.5% | 17 750 € | 33 650 € | 8+14% |
| 2023 | 125 410 € | 6.1% | 13 440 € | 24 890 € | 7+17% |
| 2022 | 133 510 € | - | 12 790 € | 24 650 € | 6 |