| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 711 963 € | - | - | - | - | - | - | 539 284 € | 172 679 € | 69 792 € | 55 823 € | 2252 € | 1464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 852 € | 0 € | 47 852 € | - | 0 € | 47 852 € |
| 2023 | 833 322 € | - | - | - | - | - | - | 620 131 € | 213 191 € | 80 401 € | 49 923 € | 452 € | 1815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 504 € | 0 € | 81 504 € | - | 0 € | 81 504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 612 € | 0 € | 88 755 € | 34 247 € | 273 614 € | 345 € | 0 € | 13 936 € | 14 281 € | 287 895 € | - | 0 € | 97 753 € | 0 € | 190 142 € | 287 895 € | 287 895 € |
| 2023 | 78 874 € | 0 € | 109 701 € | 32 782 € | 221 357 € | 345 € | 0 € | 21 696 € | 22 041 € | 243 398 € | - | 0 € | 101 108 € | 0 € | 142 290 € | 243 398 € | 243 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 140 € | 0.9% | 18 460 € | 43 100 € | 12-8% |
| 2023 | 158 630 € | 7.2% | 15 880 € | 41 040 € | 13-13% |
| 2022 | 148 030 € | - | 17 450 € | 46 050 € | 15 |