| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 751 597 € | - | - | - | - | - | - | 301 216 € | 450 381 € | 383 336 € | 130 919 € | 7143 € | 3423 € | 0 € | 0 € | 0 € | - | 6197 € | - | - | -66 351 € | 690 € | -67 041 € | - | 0 € | -67 041 € |
| 2023 | 820 943 € | - | - | - | - | - | - | 338 462 € | 482 481 € | 413 626 € | 122 961 € | 10 051 € | 7070 € | 0 € | 0 € | 0 € | - | 6786 € | - | - | -57 911 € | 829 € | -58 740 € | - | 0 € | -58 740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6190 € | 0 € | 174 793 € | 409 981 € | 590 964 € | 0 € | 0 € | 245 698 € | 245 698 € | 836 662 € | - | 178 428 € | 394 006 € | 0 € | 264 228 € | 836 662 € | 836 662 € |
| 2023 | 13 945 € | 0 € | 194 209 € | 470 175 € | 678 329 € | 0 € | 0 € | 266 754 € | 266 754 € | 945 083 € | - | 210 309 € | 403 506 € | 0 € | 331 268 € | 945 083 € | 945 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 720 € | 4.5% | 44 370 € | 95 720 € | 21-5% |
| 2023 | 258 330 € | 15.3% | 41 280 € | 91 910 € | 22+5% |
| 2022 | 304 860 € | - | 42 710 € | 93 500 € | 21 |