| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 150 € | - | - | - | - | - | - | 207 895 € | -26 745 € | 2886 € | 18 987 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 618 € | 0 € | -48 618 € | - | 0 € | -48 618 € |
| 2023 | 186 564 € | - | - | - | - | - | - | 139 717 € | 46 847 € | 1121 € | 18 420 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 306 € | 1200 € | 26 106 € | - | 0 € | 26 106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 778 € | 0 € | 0 € | 0 € | 15 778 € | 0 € | 0 € | 0 € | 0 € | 15 778 € | - | 0 € | 0 € | 0 € | 15 778 € | 15 778 € | - |
| 2023 | 8718 € | 0 € | 29 292 € | 0 € | 38 010 € | 0 € | 1240 € | 46 138 € | 47 378 € | 85 388 € | - | 20 992 € | 0 € | 0 € | 64 396 € | 85 388 € | 85 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 630 € | 13.5% | 15 160 € | 27 580 € | 7-13% |
| 2023 | 68 380 € | 31.7% | 12 450 € | 24 480 € | 80% |
| 2022 | 51 910 € | - | 9990 € | 21 150 € | 8 |