| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 525 231 € | - | - | - | - | - | - | 533 551 € | -8320 € | 0 € | 5341 € | 4891 € | 10 602 € | 0 € | 0 € | 0 € | - | 2648 € | - | - | -22 020 € | 3 € | -22 023 € | - | 0 € | -22 023 € |
| 2024 | 497 157 € | - | - | - | - | - | - | 497 966 € | -809 € | 0 € | 4294 € | 5001 € | 11 549 € | 0 € | 0 € | 0 € | - | 2829 € | - | - | -14 480 € | 6 € | -14 486 € | - | 0 € | -14 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1053 € | 0 € | 165 € | 28 534 € | 29 752 € | 0 € | 0 € | 320 € | 320 € | 30 072 € | - | 62 627 € | 47 121 € | 0 € | -79 676 € | 30 072 € | 30 072 € |
| 2024 | 3949 € | 0 € | 658 € | 23 592 € | 28 199 € | 0 € | 0 € | 437 € | 437 € | 28 636 € | - | 40 253 € | 46 036 € | 0 € | -57 653 € | 28 636 € | 28 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 420 € | 42.6% | 2640 € | 9030 € | 50% |
| 2023 | 28 630 € | 45.4% | 3950 € | 13 370 € | 5-17% |
| 2022 | 19 690 € | - | 3090 € | 10 380 € | 6 |