| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 073 € | - | - | - | - | - | - | 0 € | 31 073 € | 20 828 € | 2071 € | 0 € | 8355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -181 € | 0 € | -181 € | - | 0 € | -181 € |
| 2023 | 35 550 € | - | - | - | - | - | - | 0 € | 35 550 € | 27 572 € | 1622 € | 0 € | 8437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2081 € | 0 € | -2081 € | - | 0 € | -2081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 339 € | 0 € | 10 904 € | 0 € | 24 243 € | 0 € | 0 € | 106 444 € | 106 444 € | 130 687 € | - | 23 847 € | 0 € | 0 € | 106 840 € | 130 687 € | 130 687 € |
| 2023 | 12 045 € | 0 € | 9616 € | 0 € | 21 661 € | 0 € | 0 € | 114 285 € | 114 285 € | 135 946 € | - | 28 925 € | 0 € | 0 € | 107 021 € | 135 946 € | 135 946 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5290 € | 56.3% | 990 € | 1410 € | 7+17% |
| 2023 | 12 110 € | 28.8% | 1150 € | 3260 € | 6-14% |
| 2022 | 17 010 € | - | 2700 € | 7300 € | 7 |