| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 376 416 € | - | - | - | - | - | - | 1 333 270 € | 43 146 € | 0 € | 215 773 € | 196 380 € | 121 988 € | 0 € | 0 € | 2356 € | - | 129 € | - | - | -96 008 € | 0 € | -96 008 € | - | 0 € | -96 008 € |
| 2022 | 1 400 251 € | - | - | - | - | - | - | 1 312 286 € | 87 965 € | 0 € | 266 793 € | 248 882 € | 339 909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -269 855 € | 0 € | -269 855 € | - | 0 € | -269 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 722 547 € | 0 € | 221 532 € | 33 693 € | 977 772 € | 0 € | 2551 € | 6 897 136 € | 6 899 687 € | 7 877 459 € | - | 265 424 € | 3 476 297 € | 0 € | 4 135 738 € | 7 877 459 € | 7 877 459 € |
| 2022 | 637 213 € | 0 € | 481 851 € | 19 680 € | 1 138 744 € | 0 € | 4100 € | 6 837 723 € | 6 841 823 € | 7 980 567 € | - | 529 534 € | 3 454 788 € | 0 € | 3 996 245 € | 7 980 567 € | 7 980 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 223 870 € | 6.7% | 56 800 € | 101 030 € | 23-15% |
| 2022 | 239 910 € | - | 58 030 € | 104 560 € | 27 |