| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 493 836 € | - | - | - | - | - | - | 1 192 158 € | 301 678 € | 220 153 € | 20 049 € | 37 553 € | 12 614 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 415 € | 25 € | 86 390 € | - | 0 € | 86 390 € |
| 2023 | 1 459 137 € | - | - | - | - | - | - | 1 168 919 € | 290 218 € | 200 933 € | 40 455 € | 39 100 € | 12 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 709 € | 37 500 € | 38 209 € | - | 0 € | 38 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 623 € | 0 € | 10 519 € | 75 268 € | 238 410 € | 0 € | 0 € | 60 954 € | 60 954 € | 299 364 € | - | 27 815 € | 0 € | 0 € | 271 549 € | 299 364 € | 299 364 € |
| 2023 | 153 307 € | 0 € | 6933 € | 73 613 € | 233 853 € | 0 € | 0 € | 21 869 € | 21 869 € | 255 722 € | - | 70 563 € | 0 € | 0 € | 185 159 € | 255 722 € | 255 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 410 € | 23.3% | 14 810 € | 42 720 € | 90% |
| 2023 | 145 180 € | 85.4% | 11 200 € | 40 270 € | 90% |
| 2022 | 78 320 € | - | 7060 € | 28 860 € | 9 |