| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 75 357 € | - | - | - | - | - | - | 42 365 € | 32 992 € | 12 722 € | 22 754 € | 0 € | 1441 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3925 € | 0 € | -3925 € | - | 0 € | -3925 € |
| 2022 | 87 693 € | - | - | - | - | - | - | 59 392 € | 28 301 € | 9462 € | 30 639 € | 5020 € | 778 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7558 € | 0 € | -7558 € | - | 0 € | -7558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 951 € | 7092 € | 8043 € | 0 € | 0 € | 1704 € | 1704 € | 9747 € | - | 14 294 € | 16 511 € | 0 € | -21 058 € | 9747 € | 9747 € |
| 2022 | 397 € | 0 € | 0 € | 0 € | 397 € | 0 € | 0 € | 4193 € | 4193 € | 4590 € | - | 14 280 € | 7442 € | 0 € | -17 132 € | 4590 € | 4590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1770 € | 91.0% | 300 € | 1100 € | 2-50% |
| 2023 | 19 600 € | 17.8% | 3230 € | 7640 € | 4-20% |
| 2022 | 23 840 € | - | 5720 € | 12 100 € | 5 |