| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 263 737 € | - | - | - | - | - | - | 83 252 € | 180 485 € | 119 256 € | 46 483 € | 2327 € | 8937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8136 € | 0 € | 8136 € | - | 0 € | 8136 € |
| 2023 | 258 670 € | - | - | - | - | - | - | 49 343 € | 209 327 € | 143 400 € | 49 510 € | 7283 € | 13 059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 641 € | 338 € | 10 303 € | - | 0 € | 10 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 535 € | 0 € | 84 187 € | 257 992 € | 342 714 € | 0 € | 0 € | 3695 € | 3695 € | 346 409 € | - | 122 987 € | 138 479 € | 0 € | 84 943 € | 346 409 € | 346 409 € |
| 2023 | 1172 € | 0 € | 83 164 € | 239 046 € | 323 382 € | 0 € | 0 € | 2508 € | 2508 € | 325 890 € | - | 96 504 € | 152 579 € | 0 € | 76 807 € | 325 890 € | 325 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 960 € | 12.4% | 5980 € | 24 740 € | 10-23% |
| 2023 | 75 320 € | 6.1% | 7200 € | 34 590 € | 13+8% |
| 2022 | 80 230 € | - | 4640 € | 29 230 € | 12 |