| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 187 715 € | - | - | - | - | - | - | 624 779 € | 1 562 936 € | 1 126 140 € | 362 375 € | 3021 € | 2649 € | 0 € | 0 € | 0 € | - | 5526 € | - | - | 69 267 € | 3375 € | 65 892 € | - | 0 € | 65 892 € |
| 2023 | 2 251 766 € | - | - | - | - | - | - | 645 454 € | 1 606 312 € | 1 109 368 € | 364 952 € | 1400 € | 3772 € | 0 € | 0 € | 0 € | - | 4527 € | - | - | 125 093 € | 77 334 € | 47 759 € | - | 0 € | 47 759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 463 414 € | 0 € | 221 849 € | 136 298 € | 821 561 € | 0 € | 788 € | 181 962 € | 182 750 € | 1 004 311 € | - | 500 627 € | 63 346 € | 0 € | 440 338 € | 1 004 311 € | 1 004 311 € |
| 2023 | 299 533 € | 0 € | 237 836 € | 125 109 € | 662 478 € | 0 € | 1516 € | 194 763 € | 196 279 € | 858 757 € | - | 427 860 € | 56 451 € | 0 € | 374 446 € | 858 757 € | 858 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 743 490 € | 5.2% | 116 920 € | 236 980 € | 250% |
| 2023 | 784 630 € | 1.6% | 109 330 € | 226 040 € | 25+4% |
| 2022 | 772 020 € | - | 83 950 € | 180 730 € | 24 |