| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 279 102 € | - | - | - | - | - | - | 164 000 € | 115 102 € | 122 998 € | 2962 € | 14 922 € | 4124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 € | 0 € | -60 € | - | 0 € | -60 € |
| 2023 | 343 813 € | - | - | - | - | - | - | 235 846 € | 107 967 € | 108 558 € | 3235 € | 7842 € | 4004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 € | 0 € | 12 € | - | 0 € | 12 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1627 € | 0 € | 8944 € | 141 975 € | 152 546 € | 0 € | 0 € | 7006 € | 7006 € | 159 552 € | - | 85 296 € | 74 241 € | 0 € | 15 € | 159 552 € | 159 552 € |
| 2023 | 1007 € | 0 € | 7788 € | 118 003 € | 126 798 € | 0 € | 0 € | 7278 € | 7278 € | 134 076 € | - | 59 760 € | 74 241 € | 0 € | 75 € | 134 076 € | 134 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 990 € | 61.4% | 8130 € | 26 120 € | 90% |
| 2023 | 35 300 € | 31.5% | 3550 € | 20 060 € | 90% |
| 2022 | 26 850 € | - | 3480 € | 15 920 € | 9 |