| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 215 292 € | - | - | - | - | - | - | 49 000 € | 166 292 € | 131 702 € | 24 257 € | 0 € | 0 € | 0 € | 0 € | 3750 € | - | 2343 € | - | - | 11 740 € | 0 € | 11 740 € | - | 0 € | 11 740 € |
| 2023 | 116 551 € | - | - | - | - | - | - | 0 € | 116 551 € | 105 378 € | 10 806 € | 0 € | 0 € | 0 € | 0 € | 1635 € | - | 388 € | - | - | 1614 € | 0 € | 1614 € | - | 0 € | 1614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2981 € | 0 € | 6637 € | 22 091 € | 31 709 € | 0 € | 0 € | 3938 € | 3938 € | 35 647 € | - | 17 361 € | 0 € | 0 € | 18 286 € | 35 647 € | 35 647 € |
| 2023 | 2014 € | 0 € | 8423 € | 19 038 € | 29 475 € | 0 € | 0 € | 5688 € | 5688 € | 35 163 € | - | 22 452 € | 4551 € | 0 € | 8160 € | 35 163 € | 35 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 080 € | 19.9% | 150 € | 3790 € | 2-33% |
| 2023 | 26 320 € | 21.0% | 50 € | 5230 € | 30% |
| 2022 | 21 760 € | - | 30 € | 4110 € | 3 |