| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 323 303 € | - | - | - | - | - | - | 277 944 € | 45 359 € | 0 € | 39 453 € | 0 € | 1 € | 0 € | 0 € | 2316 € | - | 0 € | - | - | 8221 € | 0 € | 8221 € | - | 0 € | 8221 € |
| 2023 | 223 322 € | - | - | - | - | - | - | 184 707 € | 38 615 € | 0 € | 32 682 € | 0 € | 5 € | 0 € | 0 € | 344 € | - | 0 € | - | - | 6272 € | 0 € | 6272 € | - | 0 € | 6272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 328 € | 0 € | 84 962 € | 0 € | 179 290 € | 0 € | 0 € | 192 562 € | 192 562 € | 371 852 € | - | 37 022 € | 145 000 € | 0 € | 189 830 € | 371 852 € | 371 852 € |
| 2023 | 53 476 € | 0 € | 95 441 € | 0 € | 148 917 € | 0 € | 0 € | 55 844 € | 55 844 € | 204 761 € | - | 23 152 € | 0 € | 0 € | 181 609 € | 204 761 € | 204 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 430 € | 48.8% | 30 110 € | 49 160 € | 35+6% |
| 2023 | 53 390 € | 21.2% | 20 530 € | 29 550 € | 33-11% |
| 2022 | 67 780 € | - | 26 420 € | 41 200 € | 37 |