| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 51 054 € | - | - | - | - | - | - | 21 964 € | 29 090 € | 0 € | 36 241 € | 1561 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5608 € | 0 € | -5608 € | - | 0 € | -5608 € |
| 2020 | 37 282 € | - | - | - | - | - | - | 17 923 € | 19 359 € | 0 € | 30 321 € | 5133 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6103 € | 0 € | -6103 € | - | 0 € | -6103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3634 € | 0 € | 133 202 € | 840 € | 137 676 € | 0 € | 0 € | 187 650 € | 187 650 € | 325 326 € | - | 7264 € | 0 € | 0 € | 318 062 € | 325 326 € | 325 326 € |
| 2020 | 3967 € | 0 € | 860 087 € | 2422 € | 866 476 € | 0 € | 0 € | 188 558 € | 188 558 € | 1 055 034 € | - | 3812 € | 0 € | 0 € | 1 051 222 € | 1 055 034 € | 1 055 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||