| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 862 194 € | - | - | - | - | - | - | 1 580 700 € | 281 494 € | 0 € | 191 415 € | 40 187 € | 128 690 € | 0 € | 0 € | 0 € | - | 11 611 € | - | - | -10 035 € | 1389 € | -11 424 € | - | 0 € | -11 424 € |
| 2023 | 2 274 646 € | - | - | - | - | - | - | 2 017 426 € | 257 220 € | 0 € | 212 130 € | 42 172 € | 29 957 € | 0 € | 0 € | 0 € | - | 27 450 € | - | - | 29 855 € | 2940 € | 26 915 € | - | 0 € | 26 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 695 € | 0 € | 306 076 € | 121 970 € | 491 741 € | 0 € | 0 € | 1 491 496 € | 1 491 496 € | 1 983 237 € | - | 748 388 € | 0 € | 0 € | 1 234 849 € | 1 983 237 € | 1 983 237 € |
| 2023 | 95 696 € | 0 € | 441 232 € | 169 520 € | 706 448 € | 0 € | 0 € | 1 304 468 € | 1 304 468 € | 2 010 916 € | - | 871 199 € | 57 143 € | 0 € | 1 082 574 € | 2 010 916 € | 2 010 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 474 730 € | 6.4% | 78 020 € | 157 960 € | 30-3% |
| 2023 | 507 040 € | 29.5% | 71 000 € | 143 760 € | 31-6% |
| 2022 | 391 410 € | - | 75 750 € | 143 830 € | 33 |