| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 883 € | - | - | - | - | - | - | 19 342 € | 32 541 € | 3618 € | 41 183 € | 11 490 € | 38 564 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 334 € | 0 € | -39 334 € | - | 0 € | -39 334 € |
| 2024 | 708 898 € | - | - | - | - | - | - | 163 394 € | 545 504 € | 7016 € | 52 050 € | 0 € | 31 808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 454 630 € | 0 € | 454 630 € | - | 0 € | 454 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 498 230 € | 0 € | 10 159 € | 78 151 € | 1 586 540 € | 0 € | 0 € | 112 805 € | 112 805 € | 1 699 345 € | - | 9792 € | 2853 € | 0 € | 1 686 700 € | 1 699 345 € | 1 699 345 € |
| 2024 | 1 770 487 € | 0 € | 8178 € | 14 515 € | 1 793 180 € | 0 € | 0 € | 123 431 € | 123 431 € | 1 916 611 € | - | 12 752 € | 2826 € | 0 € | 1 901 033 € | 1 916 611 € | 1 916 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 820 € | 427.4% | 22 700 € | 15 590 € | 3-40% |
| 2023 | -6970 € | 120.2% | 9090 € | 14 440 € | 5+67% |
| 2022 | 34 420 € | - | 7800 € | 8550 € | 3 |