| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 874 € | - | - | - | - | - | - | 10 632 € | 14 242 € | 131 € | 8798 € | 0 € | 85 € | 0 € | 0 € | 0 € | - | 1998 € | - | - | 3230 € | 0 € | 3230 € | - | 0 € | 3230 € |
| 2023 | 39 953 € | - | - | - | - | - | - | 31 772 € | 8181 € | 148 € | 6478 € | 0 € | 42 188 € | 0 € | 0 € | 0 € | - | 19 € | - | - | -40 652 € | 0 € | -40 652 € | - | 0 € | -40 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1210 € | 0 € | 35 767 € | 3000 € | 39 977 € | 0 € | 54 € | 78 277 € | 78 331 € | 118 308 € | - | 50 657 € | 116 014 € | 0 € | -48 363 € | 118 308 € | 118 308 € |
| 2023 | 62 613 € | 0 € | 31 571 € | 3272 € | 97 456 € | 0 € | 54 € | 3715 € | 3769 € | 101 225 € | - | 26 347 € | 126 471 € | 0 € | -51 593 € | 101 225 € | 101 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2950 € | 36.4% | 570 € | 1420 € | 10% |
| 2023 | 4640 € | 37.8% | 640 € | 1650 € | 10% |
| 2022 | 7460 € | - | 760 € | 2100 € | 1 |