| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 792 979 € | - | - | - | - | - | - | 1 353 762 € | 439 217 € | 282 727 € | 95 556 € | 5100 € | 2045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 989 € | 25 318 € | 38 671 € | - | 0 € | 38 671 € |
| 2023 | 1 866 460 € | - | - | - | - | - | - | 1 387 300 € | 479 160 € | 306 878 € | 101 038 € | 13 244 € | 2821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 667 € | 13 255 € | 68 412 € | - | 0 € | 68 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 174 379 € | 0 € | 6327 € | 124 654 € | 305 360 € | 0 € | 0 € | 49 623 € | 49 623 € | 354 983 € | - | 67 197 € | 0 € | 0 € | 287 786 € | 354 983 € | 354 983 € |
| 2023 | 235 744 € | 0 € | 9490 € | 124 935 € | 370 169 € | 0 € | 0 € | 67 181 € | 67 181 € | 437 350 € | - | 88 235 € | 0 € | 0 € | 349 115 € | 437 350 € | 437 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 229 340 € | 3.8% | 36 080 € | 71 300 € | 16-6% |
| 2023 | 220 960 € | 3.6% | 40 200 € | 76 860 € | 17+6% |
| 2022 | 229 130 € | - | 31 250 € | 65 200 € | 16 |