| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 377 549 € | - | - | - | - | - | - | 690 232 € | 687 317 € | 864 764 € | 66 059 € | 6606 € | 4920 € | 0 € | 0 € | 2339 € | - | 12 € | - | - | -239 493 € | 164 € | -239 657 € | - | 0 € | -239 657 € |
| 2023 | 1 768 105 € | - | - | - | - | - | - | 837 493 € | 930 612 € | 966 153 € | 68 750 € | 1671 € | 5080 € | 0 € | 0 € | 1259 € | - | 642 € | - | - | -107 083 € | 0 € | -107 083 € | - | 0 € | -107 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 170 938 € | 0 € | 136 083 € | 503 177 € | 810 198 € | 0 € | 1389 € | 57 770 € | 59 159 € | 869 357 € | - | 98 474 € | 0 € | 0 € | 770 883 € | 869 357 € | 869 357 € |
| 2023 | 264 961 € | 0 € | 132 694 € | 650 549 € | 1 048 204 € | 0 € | 2672 € | 104 904 € | 107 576 € | 1 155 780 € | - | 95 240 € | 0 € | 0 € | 1 060 540 € | 1 155 780 € | 1 155 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 362 630 € | 24.8% | 46 240 € | 111 020 € | 28-15% |
| 2023 | 482 500 € | 4.0% | 40 660 € | 127 150 € | 33-3% |
| 2022 | 464 020 € | - | 39 660 € | 127 490 € | 34 |