| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 959 268 € | - | - | - | - | - | - | 825 254 € | 134 014 € | 0 € | 35 566 € | 0 € | 5678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 770 € | 0 € | 92 770 € | - | 0 € | 92 770 € |
| 2024 | 977 708 € | - | - | - | - | - | - | 824 271 € | 153 437 € | 0 € | 33 555 € | 14 089 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 971 € | 103 500 € | 30 471 € | - | 0 € | 30 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 331 676 € | 0 € | 236 251 € | 3217 € | 571 144 € | 0 € | 0 € | 219 928 € | 219 928 € | 791 072 € | - | 55 264 € | 0 € | 0 € | 735 808 € | 791 072 € | 791 072 € |
| 2024 | 150 790 € | 0 € | 234 809 € | 6502 € | 392 101 € | 0 € | 0 € | 359 466 € | 359 466 € | 751 567 € | - | 108 529 € | 0 € | 0 € | 643 038 € | 751 567 € | 751 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 247 200 € | 35.1% | 18 500 € | 37 950 € | 9-18% |
| 2023 | 182 910 € | 0.1% | 15 930 € | 35 720 € | 11+10% |
| 2022 | 183 020 € | - | 12 620 € | 27 650 € | 10 |