| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 854 279 € | - | - | - | - | - | - | 4 693 982 € | 160 297 € | 0 € | 100 250 € | 51 639 € | 3442 € | 0 € | 0 € | 2975 € | - | 92 € | - | - | 111 127 € | 461 € | 110 666 € | - | 0 € | 110 666 € |
| 2024 | 4 791 154 € | - | - | - | - | - | - | 4 651 566 € | 139 588 € | 0 € | 104 577 € | 42 025 € | 3644 € | 0 € | 0 € | 762 € | - | 496 € | - | - | 73 658 € | 482 € | 73 176 € | - | 0 € | 73 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 850 406 € | 0 € | 649 469 € | 213 823 € | 1 713 698 € | 0 € | 4352 € | 1 382 522 € | 1 386 874 € | 3 100 572 € | - | 843 814 € | 0 € | 0 € | 2 256 758 € | 3 100 572 € | 3 100 572 € |
| 2024 | 924 932 € | 0 € | 548 539 € | 226 348 € | 1 699 819 € | 0 € | 6258 € | 1 247 288 € | 1 253 546 € | 2 953 365 € | - | 807 273 € | 0 € | 0 € | 2 146 092 € | 2 953 365 € | 2 953 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 994 660 € | 30.4% | 364 140 € | 686 360 € | 103+1% |
| 2023 | 762 760 € | 272.7% | 291 500 € | 563 170 € | 102+7% |
| 2022 | 204 660 € | - | 231 010 € | 454 940 € | 95 |