| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 766 € | - | - | - | - | - | - | 151 998 € | 43 768 € | 0 € | 33 331 € | 20 € | 15 € | 0 € | 0 € | 0 € | - | 2690 € | - | - | 7752 € | 750 € | 7002 € | - | 0 € | 7002 € |
| 2023 | 170 849 € | - | - | - | - | - | - | 132 772 € | 38 077 € | 0 € | 56 708 € | 41 007 € | 57 875 € | 0 € | 0 € | 0 € | - | 2151 € | - | - | -37 650 € | 250 € | -37 900 € | - | 0 € | -37 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1032 € | 0 € | 41 312 € | 6628 € | 48 972 € | 0 € | 0 € | 546 068 € | 546 068 € | 595 040 € | - | 63 687 € | 9283 € | 0 € | 522 070 € | 595 040 € | 595 040 € |
| 2023 | 2485 € | 0 € | 35 535 € | 1304 € | 39 324 € | 0 € | 0 € | 529 612 € | 529 612 € | 568 936 € | - | 58 726 € | 8483 € | 0 € | 501 727 € | 568 936 € | 568 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 350 € | 15.1% | 8200 € | 11 970 € | 30% |
| 2023 | 41 150 € | 0.0% | 7910 € | 12 410 € | 30% |
| 2022 | 41 170 € | - | 8130 € | 13 130 € | 3 |