| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 236 839 € | - | - | - | - | - | - | 204 304 € | 32 535 € | 19 058 € | 10 812 € | 59 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2724 € | 0 € | 2724 € | - | 0 € | 2724 € |
| 2023 | 215 147 € | - | - | - | - | - | - | 181 598 € | 33 549 € | 18 171 € | 11 664 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3714 € | 1925 € | 1789 € | - | 0 € | 1789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 361 € | 0 € | 28 096 € | 23 433 € | 64 890 € | 0 € | 0 € | 11 704 € | 11 704 € | 76 594 € | - | 17 826 € | 0 € | 0 € | 58 768 € | 76 594 € | 76 594 € |
| 2023 | 18 857 € | 0 € | 32 994 € | 28 217 € | 80 068 € | 0 € | 0 € | 16 264 € | 16 264 € | 96 332 € | - | 40 289 € | 0 € | 0 € | 56 043 € | 96 332 € | 96 332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 930 € | 15.3% | 13 280 € | 10 050 € | 40% |
| 2023 | 37 220 € | 11.9% | 17 180 € | 13 880 € | 40% |
| 2022 | 42 230 € | - | 15 200 € | 13 510 € | 4 |