| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 072 433 € | - | - | - | - | - | - | 1 701 609 € | 370 824 € | 316 235 € | 39 859 € | 526 € | 2176 € | 0 € | 0 € | 1200 € | - | 0 € | - | - | 14 280 € | 8000 € | 6280 € | - | 0 € | 6280 € |
| 2024 | 2 163 561 € | - | - | - | - | - | - | 1 805 259 € | 358 302 € | 289 890 € | 40 127 € | 218 € | 2022 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 481 € | 8750 € | 17 731 € | - | 0 € | 17 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 86 568 € | 0 € | 60 280 € | 699 766 € | 846 614 € | 42 900 € | 1612 € | 26 701 € | 71 213 € | 917 827 € | - | 265 868 € | 0 € | 0 € | 651 959 € | 917 827 € | 917 827 € |
| 2024 | 108 984 € | 0 € | 69 984 € | 735 239 € | 914 207 € | 27 500 € | 81 € | 28 988 € | 56 569 € | 970 776 € | - | 293 097 € | 0 € | 0 € | 677 679 € | 970 776 € | 970 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 222 650 € | 41.3% | 21 350 € | 46 560 € | 8-11% |
| 2023 | 379 600 € | 2.4% | 17 470 € | 43 010 € | 90% |
| 2022 | 370 870 € | - | 16 920 € | 43 040 € | 9 |