| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 122 € | - | - | - | - | - | - | 127 184 € | 142 938 € | 0 € | 36 496 € | 47 709 € | 47 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 590 € | 27 500 € | 79 090 € | - | 0 € | 79 090 € |
| 2023 | 269 402 € | - | - | - | - | - | - | 128 886 € | 140 516 € | 0 € | 42 410 € | 15 961 € | 12 782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 285 € | 0 € | 101 285 € | - | 0 € | 101 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 066 € | 0 € | 2415 € | 0 € | 114 481 € | 0 € | 0 € | 153 027 € | 153 027 € | 267 508 € | - | 30 732 € | 0 € | 0 € | 236 776 € | 267 508 € | 267 508 € |
| 2023 | 128 435 € | 0 € | 3682 € | 0 € | 132 117 € | 0 € | 0 € | 156 633 € | 156 633 € | 288 750 € | - | 21 064 € | 0 € | 0 € | 267 686 € | 288 750 € | 288 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 090 € | 42.7% | 6920 € | 11 300 € | 4-20% |
| 2023 | 47 710 € | 20.1% | 7520 € | 12 340 € | 5+25% |
| 2022 | 39 730 € | - | 7110 € | 12 370 € | 4 |