| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 301 874 € | - | - | - | - | - | - | 272 549 € | 29 325 € | 436 € | 32 932 € | 2173 € | 0 € | 0 € | 0 € | 0 € | - | 3261 € | - | - | -5131 € | 0 € | -5131 € | - | 0 € | -5131 € |
| 2023 | 275 049 € | - | - | - | - | - | - | 249 354 € | 25 695 € | 342 € | 29 643 € | 8564 € | 0 € | 0 € | 0 € | 0 € | - | 3769 € | - | - | 505 € | 0 € | 505 € | - | 0 € | 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 12 436 € | 116 785 € | 129 221 € | 0 € | 547 € | 111 306 € | 111 853 € | 241 074 € | - | 52 562 € | 79 365 € | 0 € | 109 147 € | 241 074 € | 241 074 € |
| 2023 | 0 € | 0 € | 8646 € | 149 737 € | 158 383 € | 0 € | 750 € | 111 720 € | 112 470 € | 270 853 € | - | 67 511 € | 89 064 € | 0 € | 114 278 € | 270 853 € | 270 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 260 € | 0.5% | 5910 € | 24 730 € | 110% |
| 2023 | 77 670 € | 48.3% | 5270 € | 21 620 € | 11-8% |
| 2022 | 52 370 € | - | 4630 € | 20 490 € | 12 |