| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 262 481 € | - | - | - | - | - | - | 124 374 € | 138 107 € | 109 201 € | 5265 € | 852 € | 0 € | 0 € | 0 € | 0 € | - | 4783 € | - | - | 19 710 € | 0 € | 19 710 € | - | 0 € | 19 710 € |
| 2023 | 335 014 € | - | - | - | - | - | - | 169 285 € | 165 729 € | 146 869 € | 5043 € | 1134 € | 0 € | 0 € | 0 € | 0 € | - | 8159 € | - | - | 6792 € | 0 € | 6792 € | - | 0 € | 6792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4635 € | 0 € | 33 412 € | 276 346 € | 314 393 € | 0 € | 0 € | 72 483 € | 72 483 € | 386 876 € | - | 100 490 € | 0 € | 17 372 € | 269 014 € | 386 876 € | 369 504 € |
| 2023 | 8850 € | 0 € | 25 737 € | 263 314 € | 297 901 € | 0 € | 0 € | 79 213 € | 79 213 € | 377 114 € | - | 102 889 € | 1722 € | 23 200 € | 249 303 € | 377 114 € | 353 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 800 € | 19.5% | 7620 € | 22 810 € | 6-14% |
| 2023 | 86 700 € | 30.8% | 9520 € | 24 160 € | 70% |
| 2022 | 66 280 € | - | 7120 € | 21 660 € | 7 |