| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 395 523 € | - | - | - | - | - | - | 1 125 756 € | 269 767 € | 108 712 € | 104 738 € | 34 518 € | 519 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 316 € | 0 € | 90 316 € | - | 0 € | 90 316 € |
| 2023 | 1 521 310 € | - | - | - | - | - | - | 1 148 177 € | 373 133 € | 135 692 € | 118 079 € | 34 518 € | 59 € | 0 € | 0 € | 0 € | - | 7065 € | - | - | 146 756 € | 0 € | 146 756 € | - | 0 € | 146 756 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 293 € | 0 € | 1727 € | 194 896 € | 236 916 € | 0 € | 0 € | 533 922 € | 533 922 € | 770 838 € | - | 128 676 € | 0 € | 0 € | 642 162 € | 770 838 € | 770 838 € |
| 2023 | 33 317 € | 0 € | 2167 € | 201 033 € | 236 517 € | 0 € | 0 € | 576 315 € | 576 315 € | 812 832 € | - | 226 467 € | 0 € | 0 € | 586 365 € | 812 832 € | 812 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 293 280 € | 4.4% | 26 600 € | 46 760 € | 10+11% |
| 2023 | 306 730 € | 25.2% | 23 440 € | 45 050 € | 90% |
| 2022 | 244 940 € | - | 23 450 € | 42 680 € | 9 |