| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 556 672 € | - | - | - | - | - | - | 495 569 € | 61 103 € | 0 € | 47 058 € | 219 529 € | 0 € | 0 € | 0 € | 0 € | - | 190 570 € | - | - | 43 004 € | 0 € | 43 004 € | - | 0 € | 43 004 € |
| 2024 | 622 182 € | - | - | - | - | - | - | 475 382 € | 146 800 € | 0 € | 65 074 € | 220 880 € | 0 € | 0 € | 0 € | 0 € | - | 279 880 € | - | - | 22 726 € | 0 € | 22 726 € | - | 0 € | 22 726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 271 878 € | 0 € | 82 012 € | 0 € | 353 890 € | 0 € | 0 € | 7 108 432 € | 7 108 432 € | 7 462 322 € | - | 108 098 € | 3 595 274 € | 0 € | 3 758 950 € | 7 462 322 € | 7 462 322 € |
| 2024 | 175 934 € | 0 € | 27 554 € | 0 € | 203 488 € | 0 € | 6610 € | 7 355 217 € | 7 361 827 € | 7 565 315 € | - | 69 978 € | 3 559 862 € | 0 € | 3 935 475 € | 7 565 315 € | 7 565 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 240 € | 5.5% | 2800 € | 4240 € | 20% |
| 2023 | 90 300 € | 5.9% | 2490 € | 3720 € | 20% |
| 2022 | 95 930 € | - | 2260 € | 3390 € | 2 |