| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1399 € | - | - | - | - | - | - | 2128 € | -729 € | 0 € | 3005 € | 3702 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 € | 0 € | -32 € | - | 0 € | -32 € |
| 2021 | 2793 € | - | - | - | - | - | - | 3302 € | -509 € | 0 € | 2590 € | 3098 € | 257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -258 € | 0 € | -258 € | - | 0 € | -258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 190 € | 0 € | 1222 € | 11 171 € | 12 583 € | 0 € | 0 € | 0 € | 0 € | 12 583 € | - | 8680 € | 0 € | 0 € | 3903 € | 12 583 € | 12 583 € |
| 2021 | 329 € | 0 € | 2521 € | 12 131 € | 14 981 € | 0 € | 0 € | 0 € | 0 € | 14 981 € | - | 11 046 € | 0 € | 0 € | 3935 € | 14 981 € | 14 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 920 € | - | 290 € | 370 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 20 € | 10% |
| 2022 | 990 € | - | 410 € | 280 € | 1 |