| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 618 946 € | - | - | - | - | - | - | 557 148 € | 61 798 € | 36 926 € | 36 446 € | 23 182 € | 567 € | 0 € | 0 € | 628 € | - | 0 € | - | - | 11 669 € | 8250 € | 3419 € | - | 0 € | 3419 € |
| 2023 | 837 932 € | - | - | - | - | - | - | 751 122 € | 86 810 € | 41 915 € | 52 095 € | 42 € | 9895 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 053 € | 8750 € | -25 803 € | - | 0 € | -25 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 516 € | 0 € | 52 215 € | 148 311 € | 245 042 € | 0 € | 0 € | 3447 € | 3447 € | 248 489 € | - | 56 525 € | 0 € | 0 € | 191 964 € | 248 489 € | 248 489 € |
| 2023 | 58 739 € | 0 € | 79 791 € | 204 933 € | 343 463 € | 887 € | 0 € | 4525 € | 5412 € | 348 875 € | - | 127 330 € | 0 € | 0 € | 221 545 € | 348 875 € | 348 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 390 € | 15.6% | 8250 € | 18 040 € | 5+25% |
| 2023 | 167 510 € | 29.7% | 8060 € | 17 250 € | 40% |
| 2022 | 238 180 € | - | 6800 € | 14 740 € | 4 |