| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 894 238 € | - | - | - | - | - | - | 0 € | 894 238 € | 780 886 € | 62 400 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 952 € | 0 € | 50 952 € | - | 0 € | 50 226 € |
| 2023 | 667 357 € | - | - | - | - | - | - | 0 € | 667 357 € | 585 363 € | 30 625 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 369 € | 0 € | 51 369 € | - | 0 € | 50 643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 186 845 € | 0 € | 30 746 € | 29 431 € | 247 022 € | 0 € | 0 € | 2869 € | 2869 € | 249 891 € | - | 2687 € | 0 € | 0 € | 247 204 € | 249 891 € | 249 891 € |
| 2023 | 142 692 € | 0 € | 20 531 € | 32 408 € | 195 631 € | 0 € | 0 € | 4168 € | 4168 € | 199 799 € | - | 2822 € | 0 € | 0 € | 196 977 € | 199 799 € | 199 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 030 € | 46.1% | 14 030 € | 27 440 € | 30% |
| 2023 | 43 130 € | 12.8% | 8160 € | 18 890 € | 30% |
| 2022 | 38 220 € | - | 7070 € | 16 750 € | 3 |