| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 224 347 € | - | - | - | - | - | - | 1 949 539 € | 274 808 € | 3232 € | 116 615 € | 53 059 € | 63 206 € | 0 € | 0 € | 0 € | - | 12 437 € | - | - | 132 377 € | 1926 € | 130 451 € | - | 0 € | 130 451 € |
| 2023 | 1 460 262 € | - | - | - | - | - | - | 1 320 121 € | 140 141 € | 4089 € | 147 140 € | 17 334 € | 62 370 € | 0 € | 0 € | 0 € | - | 11 575 € | - | - | -67 699 € | 1642 € | -69 341 € | - | 0 € | -69 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 855 € | 0 € | 427 593 € | 10 445 € | 469 893 € | 0 € | 0 € | 759 559 € | 759 559 € | 1 229 452 € | - | 318 200 € | 163 584 € | 0 € | 747 668 € | 1 229 452 € | 1 229 452 € |
| 2023 | 17 385 € | 0 € | 486 510 € | 9589 € | 513 484 € | 0 € | 0 € | 624 292 € | 624 292 € | 1 137 776 € | - | 364 732 € | 155 827 € | 0 € | 617 217 € | 1 137 776 € | 1 137 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 070 € | 31.1% | 43 780 € | 74 080 € | 20-5% |
| 2023 | 17 520 € | 51.8% | 39 900 € | 67 750 € | 210% |
| 2022 | 36 350 € | - | 30 030 € | 58 450 € | 21 |