| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 193 740 € | - | - | - | - | - | - | 1 885 313 € | 308 427 € | 234 453 € | 70 528 € | 8947 € | 4810 € | 0 € | 0 € | 0 € | - | 12 454 € | - | - | -4871 € | 0 € | -4871 € | - | 0 € | -4871 € |
| 2023 | 2 184 818 € | - | - | - | - | - | - | 1 982 786 € | 202 032 € | 103 281 € | 28 432 € | 164 603 € | 8444 € | 0 € | 0 € | 0 € | - | 16 724 € | - | - | 209 754 € | 0 € | 209 754 € | - | 0 € | 209 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1484 € | 0 € | 154 343 € | 543 749 € | 699 576 € | 26 250 € | 5367 € | 675 526 € | 707 143 € | 1 406 719 € | - | 267 898 € | 293 313 € | 0 € | 845 508 € | 1 406 719 € | 1 406 719 € |
| 2023 | 2062 € | 0 € | 67 135 € | 604 966 € | 674 163 € | 30 450 € | 5993 € | 685 624 € | 722 067 € | 1 396 230 € | - | 229 547 € | 316 304 € | 0 € | 850 379 € | 1 396 230 € | 1 396 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 345 250 € | 16.0% | 50 790 € | 136 790 € | 41+11% |
| 2023 | 297 720 € | 28.4% | 35 920 € | 113 930 € | 37+9% |
| 2022 | 231 830 € | - | 31 660 € | 97 730 € | 34 |