| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 900 374 € | - | - | - | - | - | - | 1 385 938 € | 514 436 € | 435 580 € | 66 606 € | 72 544 € | 14 027 € | 0 € | 0 € | 60 € | - | 27 241 € | - | - | 43 586 € | 0 € | 43 586 € | - | 0 € | 43 586 € |
| 2023 | 1 963 481 € | - | - | - | - | - | - | 1 421 624 € | 541 857 € | 429 969 € | 50 200 € | 41 005 € | 12 514 € | 0 € | 0 € | 178 € | - | 29 477 € | - | - | 60 880 € | 0 € | 60 880 € | - | 0 € | 60 880 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6671 € | 0 € | 243 118 € | 425 956 € | 675 745 € | 0 € | 0 € | 997 662 € | 997 662 € | 1 673 407 € | - | 610 358 € | 2895 € | 0 € | 1 060 154 € | 1 673 407 € | 1 673 407 € |
| 2023 | 3755 € | 0 € | 313 197 € | 510 757 € | 827 709 € | 0 € | 0 € | 1 051 305 € | 1 051 305 € | 1 879 014 € | - | 754 062 € | 7876 € | 0 € | 1 117 076 € | 1 879 014 € | 1 879 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 366 040 € | 5.8% | 47 610 € | 67 510 € | 13-7% |
| 2023 | 388 380 € | 4.2% | 39 920 € | 70 000 € | 14-7% |
| 2022 | 405 420 € | - | 36 730 € | 61 980 € | 15 |