| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 784 648 € | - | - | - | - | - | - | 2 895 972 € | 888 676 € | 419 220 € | 140 972 € | 999 € | 28 665 € | 0 € | 0 € | 6888 € | - | 308 € | - | - | 307 398 € | 15 000 € | 292 398 € | - | 0 € | 292 398 € |
| 2024 | 3 739 592 € | - | - | - | - | - | - | 3 042 542 € | 697 050 € | 420 849 € | 157 680 € | 2095 € | 13 029 € | 0 € | 0 € | 10 336 € | - | 1627 € | - | - | 116 296 € | 20 000 € | 96 296 € | - | 0 € | 96 296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 725 795 € | 0 € | 125 309 € | 795 197 € | 1 646 301 € | 0 € | 0 € | 265 344 € | 265 344 € | 1 911 645 € | - | 292 227 € | 0 € | 0 € | 1 619 418 € | 1 911 645 € | 1 911 645 € |
| 2024 | 600 276 € | 0 € | 126 741 € | 643 596 € | 1 370 613 € | 0 € | 43 € | 308 179 € | 308 222 € | 1 678 835 € | - | 291 815 € | 0 € | 0 € | 1 387 020 € | 1 678 835 € | 1 678 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 904 800 € | 5.4% | 62 770 € | 114 720 € | 130% |
| 2023 | 858 230 € | 20.5% | 44 880 € | 86 940 € | 130% |
| 2022 | 712 110 € | - | 29 780 € | 66 430 € | 13 |