| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 406 911 € | - | - | - | - | - | - | 300 500 € | 106 411 € | 14 085 € | 32 590 € | 5662 € | 7174 € | 0 € | 0 € | 0 € | - | 12 575 € | - | - | 45 649 € | 5968 € | 39 681 € | - | 0 € | 39 681 € |
| 2024 | 1 080 417 € | - | - | - | - | - | - | 830 461 € | 249 956 € | 44 625 € | 195 629 € | 1715 € | 54 371 € | 0 € | 0 € | 0 € | - | 44 140 € | - | - | -87 094 € | 8857 € | -95 951 € | - | 0 € | -95 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 982 € | 0 € | 741 883 € | 173 353 € | 940 218 € | 0 € | 0 € | 925 170 € | 925 170 € | 1 865 388 € | - | 1 528 147 € | 0 € | 0 € | 337 241 € | 1 865 388 € | 1 865 388 € |
| 2024 | 388 € | 0 € | 30 455 € | 107 420 € | 138 263 € | 0 € | 0 € | 959 520 € | 959 520 € | 1 097 783 € | - | 785 508 € | 14 715 € | 0 € | 297 560 € | 1 097 783 € | 1 097 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 830 € | 54.0% | 47 790 € | 58 560 € | 28-10% |
| 2023 | 60 260 € | 28.1% | 56 400 € | 147 820 € | 31-3% |
| 2022 | 83 810 € | - | 66 900 € | 129 210 € | 32 |