| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 736 € | - | - | - | - | - | - | 7937 € | 2799 € | 1149 € | 609 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 138 € | - | - | 903 € | 50 € | 853 € | - | 0 € | 853 € |
| 2023 | 7290 € | - | - | - | - | - | - | 5791 € | 1499 € | 1835 € | 511 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -847 € | 0 € | -847 € | - | 0 € | -847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 316 € | 0 € | 0 € | 9381 € | 9697 € | 0 € | 0 € | 0 € | 0 € | 9697 € | - | 4253 € | 0 € | 0 € | 5444 € | 9697 € | 9697 € |
| 2023 | 80 € | 0 € | 0 € | 7554 € | 7634 € | 0 € | 0 € | 804 € | 804 € | 8438 € | - | 3847 € | 0 € | 0 € | 4591 € | 8438 € | 8438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 € | 50.5% | 0 € | 0 € | 10% |
| 2023 | 1030 € | 28.7% | 50 € | 80 € | 1-50% |
| 2022 | 800 € | - | 20 € | 30 € | 2 |