| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 316 348 € | - | - | - | - | - | - | 280 102 € | 36 246 € | 19 694 € | 17 393 € | 793 121 € | 779 053 € | 0 € | 0 € | 6678 € | - | 13 248 € | - | - | 6657 € | 2044 € | 4613 € | - | 0 € | 4613 € |
| 2024 | 295 389 € | - | - | - | - | - | - | 260 219 € | 35 170 € | 20 545 € | 18 006 € | 878 923 € | 862 899 € | 0 € | 0 € | 6678 € | - | 13 438 € | - | - | 5883 € | 1887 € | 3996 € | - | 0 € | 3996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 739 € | 0 € | 124 416 € | 0 € | 148 155 € | 420 318 € | 0 € | 130 594 € | 550 912 € | 699 067 € | - | 141 288 € | 482 041 € | 0 € | 75 738 € | 699 067 € | 699 067 € |
| 2024 | 33 779 € | 0 € | 157 318 € | 0 € | 191 097 € | 413 640 € | 0 € | 146 089 € | 559 729 € | 750 826 € | - | 156 088 € | 519 617 € | 0 € | 75 121 € | 750 826 € | 750 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 450 € | 2.8% | 25 500 € | 45 720 € | 13+8% |
| 2023 | 120 830 € | 13.4% | 27 670 € | 46 800 € | 120% |
| 2022 | 106 520 € | - | 26 050 € | 42 970 € | 12 |