| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 275 617 € | - | - | - | - | - | - | 321 158 € | -45 541 € | 392 € | 14 670 € | 6217 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 386 € | 0 € | -54 386 € | - | 0 € | -54 386 € |
| 2024 | 368 195 € | - | - | - | - | - | - | 440 222 € | -72 027 € | 517 € | 13 673 € | 20 699 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 518 € | 0 € | -65 518 € | - | 0 € | -65 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 124 € | 0 € | 25 116 € | 1253 € | 68 493 € | 0 € | 0 € | 54 709 € | 54 709 € | 123 202 € | - | 23 865 € | 0 € | 0 € | 99 337 € | 123 202 € | 123 202 € |
| 2024 | 126 223 € | 0 € | 24 388 € | 1361 € | 151 972 € | 0 € | 0 € | 32 277 € | 32 277 € | 184 249 € | - | 30 331 € | 0 € | 0 € | 153 918 € | 184 249 € | 184 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 250 € | 15.4% | 63 560 € | 100 650 € | 9+29% |
| 2023 | 142 370 € | 3.4% | 54 990 € | 87 350 € | 70% |
| 2022 | 147 360 € | - | 55 920 € | 91 410 € | 7 |