| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 794 375 € | - | - | - | - | - | - | 681 294 € | 113 081 € | 160 597 € | 11 037 € | 0 € | 1082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 635 € | 0 € | -59 635 € | - | 0 € | -59 635 € |
| 2023 | 848 658 € | - | - | - | - | - | - | 695 166 € | 153 492 € | 138 409 € | 14 572 € | 8990 € | 265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9236 € | 0 € | 9236 € | - | 0 € | 9236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3576 € | 0 € | 3962 € | 44 134 € | 51 672 € | 0 € | 0 € | 3409 € | 3409 € | 55 081 € | - | 128 218 € | 0 € | 0 € | -73 137 € | 55 081 € | 55 081 € |
| 2023 | 36 502 € | 0 € | 3922 € | 45 778 € | 86 202 € | 0 € | 0 € | 3409 € | 3409 € | 89 611 € | - | 103 113 € | 0 € | 0 € | -13 502 € | 89 611 € | 89 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 210 € | 14.4% | 13 130 € | 37 110 € | 150% |
| 2023 | 64 890 € | 3.2% | 8680 € | 32 380 € | 15-6% |
| 2022 | 67 060 € | - | 10 990 € | 31 530 € | 16 |