| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 767 761 € | - | - | - | - | - | - | 687 303 € | 80 458 € | 36 358 € | 55 527 € | 20 800 € | 1914 € | 0 € | 0 € | 0 € | - | 6120 € | - | - | 1339 € | 0 € | 1339 € | - | 0 € | 1339 € |
| 2023 | 876 337 € | - | - | - | - | - | - | 844 006 € | 32 331 € | 59 674 € | 63 890 € | 55 359 € | 526 € | 0 € | 0 € | 0 € | - | 5097 € | - | - | -41 497 € | 0 € | -41 497 € | - | 0 € | -41 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 624 € | 0 € | 355 577 € | 0 € | 374 201 € | 0 € | 0 € | 17 566 € | 17 566 € | 391 767 € | - | 226 399 € | 31 426 € | 0 € | 133 942 € | 391 767 € | 391 767 € |
| 2023 | 7054 € | 0 € | 358 327 € | 0 € | 365 381 € | 0 € | 240 € | 28 507 € | 28 747 € | 394 128 € | - | 222 584 € | 39 089 € | 0 € | 132 455 € | 394 128 € | 394 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 830 € | 9.5% | 34 430 € | 42 940 € | 9-10% |
| 2023 | 110 330 € | 7.5% | 35 950 € | 51 970 € | 10-9% |
| 2022 | 102 630 € | - | 31 640 € | 50 820 € | 11 |